Hybridtronics Inc.

Transforming Transportation

ROI Calculations (Tata Motors LP 1616)

Data based upon ALL India Average Metrics

All rights reserved 2008 Hybridtronics Inc.

 

Short Distance

Medium Distance

Long Distance

 

 

 

 

Range (kms/day)

250

350

550

Current Fuel Efficiency (kms/litre)

5.07

5.07

5.07

Daily Fuel Consumption (litres)

49.31

69.03

108.48

Improved Fuel Efficiency (kms/litre)

6.5

6.5

6.5

New Daily Fuel Consumption (litres)

38.46

53.85

84.62

Fuel Savings (per day in litres)

10.85

15.19

23.87

Price of Diesel per litre (in Rupees)

28.50

28.50

28.50

Savings (Per Day in Rupees)

INR 309

INR 433

INR 680

Savings (Monthly 27 days/month)

INR 8,348

INR 11,687

INR 18,365

Annual Savings (in Rupees)

INR 100,172

INR 140,240

INR 220,378

Price of Hybrid Electric Kit

INR 148,500

INR 148,500

INR 148,500

Payback (In Years)

1.48

1.06

0.67

Maintenance (15 years cost shown)

INR 45,000

INR 45,000

INR 45,000

Battery Replacement (every 4 years)

INR 246,375

INR 246,375

INR 246,375

TOTAL

INR 291,375

INR 291,375

INR 291,375

Total Savings (over 15 years)

INR 1,502,574

INR 2,103,604

INR 3,305,663

Return on Investment ROI (15 years)

INR 1,211,199

INR 1,812,229

INR 3,014,288